Buy Analysis · Live calculations
Waiting for input
Enter a price and rent above, then click Analyze Deal.
Beds/Baths—
Sqft—
Built—
Score
--
In
Out
Cash Required—
NOI / yr—
Mortgage / mo—
Cap Rate
—
Cash-on-Cash
—
DSCR
—
GRM
—
CF / Unit / mo—
Monthly Cash Flow—
Annual Cash Flow —
NOI (Annual) —
Rent-to-Value —
ROI (CF+App+Equity)—
ROE (CF/Equity)—
1% Rule —
2% Rule —
50% Rule —
Monthly and annual rollup
ItemMonthlyAnnual
Gross Potential Rent——
— Vacancy Loss——
+ Other Income——
Effective Gross Income——
— Operating Expenses——
NOI——
— Debt Service——
Pre-Tax Cash Flow——
FinancingDebt, down payment, LTV
Down Payment —
Loan Amount —
Monthly Mortgage—
Cash Required —
LTV Ratio —
Total Investment—
Expense Ratio —
NOI Margin —
Underwriting Pro+ Pro-level metrics
🔒 Upgrade to Pro or Max to unlock underwriting metrics.
Debt Yield —
Break-Even Occupancy —
Interest Coverage —
Equity Multiple (5yr)—
IRR (approx) —
Hold AnalysisProjected profit over time
Yr 1 Profit —
Yr 2 Profit —
Yr 3 Profit —
Yr 5 Profit —
Yr 10 Profit—
When profitable? —
When profitable (after-tax)?—
Appreciation assumption 3% / yr
Yr 1 Prop Value—
Yr 1 Equity —
Yr 1 Profit —
Stress TestSensitivity by vacancy, rate, rent
| Scenario | Vacancy | Monthly CF | Annual CF | CoC % | DSCR | Cap Rate |
|---|
Tax AnalysisDepreciation and after-tax returns
Building Value —
Depreciation (Annual) —
Taxable Income —
Tax Shield —
Tax Due —
After-Tax Cash Flow —
After-Tax CoC —
Effective Tax Rate —
Straight-line depreciation over 27.5 years (residential). Educational only — consult a tax professional.
Annual ExpensesTax, insurance, repairs, vacancy
Property Tax —
Insurance —
Repairs & Maintenance —
CapEx Reserve —
Property Management —
Vacancy Loss —
Total Operating—
Property DetailsAsset info from address lookup
Address —
Bedrooms / Baths—
Sq Ft —
Year Built —
Lot Size —
Days on Market—
NotesDeal notes and decision
✓ Saved